Financial Report

(As of Sunday, May 25 2008)

Anaheim

ArenaArrowhead Pond
Capacity17,174
Ticket Price$30.00


Income

Current Funds$4,130,328
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,298,500
Farm Payroll$645,600
Prospect Fees$21,430
Coach$1,000,000
Games Remaining82
Total Game Expenses$438,604
Projected Expenses$35,965,530
Projected Balance-$31,835,202

Salary Commitment

Year: 2007$25,792,600
Year: 2008$19,227,600
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll

Scott Niedermayer 6,750,000(2)
Chris Pronger 6,250,000(2)
Jean-Sebastien Giguere3,990,000(1)
Todd Marchant 2,470,000(2)
Rob Niedermayer 2,000,000(0)
Andy McDonald 1,750,000(1)
Sean O'Donnell 1,748,000(0)
Vitaly Vishnevski 1,140,000(2)
Teemu Selanne 1,000,000(0)
Ryan Getzlaf 881,600(2)
Ilya Bryzgalov 760,000(1)
Corey Perry 684,000(2)
Samuel Pahlsson 625,000(0)
Jonathan Hedstrom 525,000(0)
Dustin Penner 507,000(2)
Francois Beauchemin 500,000(2)
Chris Kunitz 461,900(0)
Ian Moran 456,000(0)
Jason Marshall 450,000(0)
Joe Dipenta 450,000(0)
Todd Fedoruk 450,000(0)
Travis Moen 450,000(0)


 Farm Payroll

Shawn Thornton 171,000(0)
Brad May 65,000(1)
Sebastien Caron 64,600(0)
Aaron Gavey 50,000(0)
Kip Brennan 50,000(0)
Tyler Wright 50,000(0)
Zenon Konopka 50,000(0)
Mark Hartigan 50,000(0)
Maxim Kondratiev 50,000(0)
George Parros 45,000(2)




Atlanta

ArenaPhilips Arena
Capacity18,750
Ticket Price$30.00


Income

Current Funds$10,903,388
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,183,930
Farm Payroll$561,060
Prospect Fees$37,900
Coach$900,000
Games Remaining82
Total Game Expenses$459,547
Projected Expenses$37,682,890
Projected Balance-$26,779,502

Salary Commitment

Year: 2007$8,586,200
Year: 2008$755,000
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll

Vincent Lecavalier 6,000,000(0)
Ed Belfour 4,560,000(0)
Brian Rafalski 4,200,000(0)
Alexei Zhitnik 3,515,000(1)
Steve Rucchin 2,261,000(0)
Kris Draper 2,128,000(0)
Greg deVries 1,793,000(1)
Vyacheslav Kozlov 1,748,000(0)
Jamie Langenbrunner 1,655,130(0)
Tomas Holmstrom 1,368,000(1)
Niclas Havelid 1,216,000(0)
Kari Lehtonen 900,600(0)
Johan Hedberg 600,000(0)
Steve McCarthy 595,000(2)
Ronald Petrovicky 589,000(0)
Marian Hossa 585,200(1)
Garnet Exelby 570,000(1)
Andy Delmore 500,000(0)
Tim Taylor 500,000(0)
Jean-Pierre Vigier 450,000(0)
Serge Aubin 450,000(0)


 Farm Payroll

Jon Sim 100,000(2)
Jim Slater 90,060(0)
Mark Popovic 60,000(0)
Shane Hnidy 60,000(2)
Steve Shields 57,500(0)
Eric Boulton 50,000(0)
Francis Lessard 50,000(0)
Brad Larsen 48,500(0)
Derek Mackenzie 45,000(0)




Boston

ArenaTD Banknorth Garden
Capacity17,565
Ticket Price$30.00


Income

Current Funds$13,107,698
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$24,746,180
Farm Payroll$476,000
Prospect Fees$19,500
Coach$750,000
Games Remaining82
Total Game Expenses$316,972
Projected Expenses$25,991,680
Projected Balance-$12,883,982

Salary Commitment

Year: 2007$7,775,000
Year: 2008$500,000
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll

Alexei Zhamnov 4,100,000(1)
Brian Leetch 4,000,000(0)
Shawn McEachern 2,060,000(1)
Eric Lindros 1,550,000(0)
Aaron Ward 1,520,000(0)
David Legwand 1,349,000(0)
Kristian Huselius 1,216,000(0)
Mathieu Garon 1,216,000(0)
Ryan Suter 942,400(0)
Chuck Kobasew 901,740(0)
Dan Hamhuis 901,740(0)
Chris Osgood 900,000(0)
Andreas Lilja 650,000(0)
Antoine Vermette 564,300(0)
Yanic Perreault 525,000(1)
Mariusz Czerkawski 500,000(0)
P.J. Axelsson 500,000(0)
Zdenek Blatny 450,000(0)
Matthew Lombardi 450,000(1)
Robyn Regehr 450,000(2)


 Farm Payroll

Phil Sauve 140,000(1)
Ben Walter 50,000(0)
Brandon Bochenski 50,000(2)
Eric Nickulas 50,000(0)
Jeff Hoggan 48,500(0)
Tom Fitzgerald 47,500(0)
Richie Regehr 45,000(0)
Mark Mowers 45,000(0)




Buffalo

ArenaHSBC Arena
Capacity18,595
Ticket Price$30.00


Income

Current Funds$10,001,232
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,839,918
Farm Payroll$393,740
Prospect Fees$7,500
Coach$146,500
Games Remaining82
Total Game Expenses$431,557
Projected Expenses$35,387,658
Projected Balance-$25,386,426

Salary Commitment

Year: 2007$14,267,640
Year: 2008$8,037,140
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll

Ed Jovanovski 3,990,000(0)
Mike Rathje 3,500,000(1)
Roman Hamrlik 3,500,000(2)
Petr Sykora 3,116,000(0)
Martin Rucinsky 3,000,000(0)
Derek Morris 2,660,000(0)
Dean McAmmond 2,000,500(2)
Marco Sturm 2,000,000(0)
Mike Fisher 1,500,000(2)
Ty Conklin 1,140,000(1)
Tim Connolly 1,036,900(0)
Drew Stafford 984,200(1)
Thomas Vanek 942,400(2)
Nathan Dempsey 874,000(0)
Ales Kotalik 837,900(0)
Eric Belanger 758,100(0)
Niklas Hagman 648,318(0)
Ryan Miller 501,600(0)
Tom Preissing 500,000(1)
Niko Kapanen 450,000(0)
Jason Pominville 450,000(0)
Christoph Schubert 450,000(0)


 Farm Payroll

Marc-Antoine Pouliot 94,240(2)
Maxim Lapierre 56,300(1)
Rory Fitzpatrick 53,200(0)
Daniel Paille 50,000(1)
Adam Berkhoel 50,000(0)
Adam Mair 45,000(0)
Timo Helbling 45,000(0)




Calgary

ArenaSaddledome
Capacity20,000
Ticket Price$30.00


Income

Current Funds$5,291,776
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,346,480
Farm Payroll$439,320
Prospect Fees$17,630
Coach$314,000
Games Remaining82
Total Game Expenses$550,213
Projected Expenses$45,117,430
Projected Balance-$39,825,654

Salary Commitment

Year: 2007$16,121,080
Year: 2008$8,065,600
Year: 2009$525,000
Year: 2010$525,000

 Pro Payroll

Todd Bertuzzi 5,269,080(1)
Pavol Demitra 4,500,000(0)
Zdeno Chara 3,724,000(0)
Ryan Smyth 3,500,000(2)
Alex Tanguay 3,230,000(0)
Miikka Kiprusoff 2,900,000(0)
Craig Conroy 2,394,000(2)
Tomas Kaberle 2,280,000(0)
Jeff Friesen 2,280,000(0)
Jaroslav Spacek 2,250,000(0)
Rhett Warrener 1,900,000(1)
Manny Fernandez 1,672,000(0)
Stephane Yelle 1,368,000(0)
Marcus Nilson 1,368,000(0)
Andrei Zyuzin 1,250,000(0)
Wayne Primeau 1,100,000(2)
Dion Phaneuf 942,400(0)
Darren McCarty 841,400(1)
Trevor Letowski 551,000(0)
David Moss 525,000(100)
Glen Murray 501,600(2)


 Farm Payroll

Jocelyn Thibault 150,000(0)
Ryan Johnson 58,520(0)
David Hale 50,200(0)
Bryan Marchment 45,600(0)
Byron Ritchie 45,000(1)
Eric Godard 45,000(0)
Mark Giordano 45,000(2)




Carolina

ArenaRBC Center
Capacity19,000
Ticket Price$30.00


Income

Current Funds$30,586,096
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,755,400
Farm Payroll$328,610
Prospect Fees$7,500
Coach$328,000
Games Remaining82
Total Game Expenses$273,409
Projected Expenses$22,419,510
Projected Balance$8,166,586

Salary Commitment

Year: 2007$9,534,420
Year: 2008$5,484,000
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll

Rod Brind'Amour 3,800,000(2)
Bret Hedican 2,432,000(1)
Scott Walker 1,520,000(1)
Frantisek Kaberle 1,292,000(0)
John Grahame 1,162,800(0)
Erik Cole 1,140,000(0)
Mark Bell 1,064,000(0)
Glen Wesley 1,000,000(0)
Josef Vasicek 1,000,000(2)
Anson Carter 1,000,000(0)
David Tanabe 950,000(0)
Eric Staal 942,400(0)
Niclas Wallin 836,000(0)
Cam Ward 684,000(2)
Tim Gleason 646,000(0)
Milan Michalek 471,200(0)
Craig Adams 465,000(0)
Dennis Seidenberg 450,000(0)
Justin Williams 450,000(0)
Mike Commodore 450,000(0)


 Farm Payroll

Andrew Ladd 98,420(1)
Jesse Boulerice 50,160(0)
Anton Babchuk 45,030(0)
Andrew Hutchinson 45,000(0)
Chad Larose 45,000(0)
Keith Aucoin 45,000(0)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$30.00


Income

Current Funds$4,748,287
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,129,200
Farm Payroll$200,100
Prospect Fees$9,500
Coach$500,000
Games Remaining82
Total Game Expenses$351,693
Projected Expenses$28,838,800
Projected Balance-$24,090,513

Salary Commitment

Year: 2007$19,359,500
Year: 2008$15,486,000
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll

Nikolai Khabibulin 6,750,000(2)
Adrian Aucoin 4,000,000(2)
Patrick Lalime 2,432,000(0)
Michal Handzus 2,128,000(2)
Jassen Cullimore 1,881,000(1)
Jason Blake 1,558,000(2)
Brent Seabrook 942,400(1)
Tuomo Ruutu 858,800(0)
Duncan Keith 621,000(0)
Steve Begin 608,000(0)
Jim Vandermeer 570,000(0)
Peter Bondra 505,000(0)
Dustin Byfuglien 500,000(2)
James Wisniewski 500,000(2)
Jonathan Toews 500,000(1)
Patrick Kane 500,000(1)
Milan Bartovic 500,000(0)
Pavel Vorobiev 500,000(0)
Radim Vrbata 475,000(0)
Jason Williams 450,000(0)
Mikael Holmqvist 450,000(0)
Patrick Sharp 450,000(0)
Rene Bourque 450,000(0)


 Farm Payroll

Craig MacDonald 50,100(1)
Jeremy Colliton 50,000(2)
Danny Richmond 50,000(0)
Adam Munro 50,000(0)




Colorado

ArenaPepsi Center
Capacity19,099
Ticket Price$30.00


Income

Current Funds$9,882,271
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,253,197
Farm Payroll$673,760
Prospect Fees$13,950
Coach$203,500
Games Remaining82
Total Game Expenses$392,005
Projected Expenses$32,144,407
Projected Balance-$22,262,136

Salary Commitment

Year: 2007$13,625,820
Year: 2008$11,452,900
Year: 2009$68,000
Year: 2010$0,000

 Pro Payroll

Joe Sakic 6,664,797(0)
Jose Theodore 4,500,000(2)
Milan Hejduk 3,700,000(2)
Ken Klee 1,900,000(0)
Steve Konowalchuk 1,900,000(0)
Pierre Turgeon 1,500,000(0)
Karlis Skrastins 1,425,000(0)
Tyler Arnason 1,200,000(0)
Ian Laperriere 1,140,000(2)
Jordan Leopold 1,050,000(2)
Matthew Carle 942,400(2)
Andrew Brunette 800,000(1)
Paul Stastny 685,000(1)
Antti Laaksonen 646,000(0)
Ryane Clowe 500,000(1)
Brett Clark 450,000(0)
Brett Mclean 450,000(0)
John-Michael Liles 450,000(0)
Marek Svatos 450,000(0)
Mark Rycroft 450,000(0)
Peter Budaj 450,000(0)


 Farm Payroll

Wojtek Wolski 98,420(1)
Bob Boughner 95,000(0)
Ossi Vaananen 95,000(0)
Kurt Sauer 71,820(0)
Cody McCormick 68,000(3)
Scott Parker 58,520(0)
Brad Richardson 52,500(2)
Jeff Finger 50,000(1)
Matt Murley 45,000(0)
Vitaly Kolesnik 39,500(1)




Columbus

ArenaNationwide Arena
Capacity18,500
Ticket Price$30.00


Income

Current Funds$7,257,692
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,708,035
Farm Payroll$365,000
Prospect Fees$11,000
Coach$237,000
Games Remaining82
Total Game Expenses$357,574
Projected Expenses$29,321,035
Projected Balance-$22,063,343

Salary Commitment

Year: 2007$4,235,000
Year: 2008$570,000
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll

Sergei Fedorov 6,080,000(0)
Adam Foote 4,600,000(0)
Rick Nash 3,500,000(1)
Bryan Berard 2,000,000(0)
David Vyborny 1,140,000(0)
Radoslav Suchy 1,140,000(0)
Jan Hrdina 1,050,000(0)
Rostislav Klesla 943,635(0)
Nikolai Zherdev 942,400(0)
Brian Boucher 900,000(0)
Jody Shelley 608,000(0)
Jaroslav Balastik 600,000(0)
Manny Malhotra 570,000(0)
Michael Rupp 570,000(2)
Ron Hainsey 570,000(0)
Aaron Johnson 500,000(0)
Dan Fritsche 500,000(0)
Duvie Westcott 500,000(0)
Gilbert Brule 500,000(0)
Steven Goertzen 500,000(0)
Pascal Leclaire 500,000(0)
Jason Chimera 494,000(0)


 Farm Payroll

Fredrik Norrena 80,000(1)
Alexandre Picard 55,000(0)
Ben Simon 50,000(0)
Geoff Platt 50,000(1)
Martin Prusek 50,000(0)
Filip Novak 45,000(0)
Ole-Kristian Tollefson35,000(1)




Dallas

ArenaAmerican Airlines Center
Capacity16,924
Ticket Price$30.00


Income

Current Funds-$1,029,507
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,648,814
Farm Payroll$383,100
Prospect Fees$7,500
Coach$250,000
Games Remaining82
Total Game Expenses$454,749
Projected Expenses$37,289,414
Projected Balance-$38,318,921

Salary Commitment

Year: 2007$16,459,750
Year: 2008$15,909,750
Year: 2009$1,377,750
Year: 2010$1,275,250

 Pro Payroll

Mats Sundin 6,840,000(0)
Sergei Zubov 4,000,000(2)
Jere Lehtinen 3,572,000(2)
Marty Turco 3,161,795(0)
Mattias Norstrom 2,660,000(2)
Daniel Briere 1,938,000(0)
Brenden Morrow 1,900,000(2)
Brad Stuart 1,900,000(2)
Dmitri Kalinin 1,330,000(0)
Matthew Barnaby 1,330,000(0)
Dmitry Afanasenkov 1,275,250(4)
Jeff Halpern 1,233,100(0)
Jon Klemm 1,118,909(0)
Maxim Afinogenov 1,086,800(0)
Patrik Stefan 1,064,000(0)
Jiri Slegr 950,000(0)
Alexei Ponikarovsky 700,000(0)
Steve Ott 582,960(0)
Stephane Robidas 550,000(1)
Trevor Daley 456,000(0)
Antti Miettinen 450,000(0)
Antero Niittymaki 450,000(2)


 Farm Payroll

Matthew Stajan 102,500(3)
Junior Lessard 50,000(0)
Shane Endicott 50,000(2)
Jaroslav Svoboda 45,600(0)
Jeremy Stevenson 45,000(0)
Nathan Perrott 45,000(0)
Nolan Baumgartner 45,000(0)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$30.00


Income

Current Funds-$4,866,081
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$48,673,000
Farm Payroll$135,000
Prospect Fees$11,000
Coach$500,000
Games Remaining82
Total Game Expenses$601,451
Projected Expenses$49,319,000
Projected Balance-$54,185,081

Salary Commitment

Year: 2007$30,505,000
Year: 2008$17,170,000
Year: 2009$350,000
Year: 2010$0,000

 Pro Payroll

Keith Tkachuk 7,600,000(2)
Nicklas Lidstrom 7,600,000(1)
Jarome Iginla 7,000,000(2)
Robert Lang 3,800,000(0)
Daymond Langkow 2,442,000(0)
Henrik Zetterberg 2,400,000(1)
Marc Savard 2,280,000(0)
Dainius Zubrus 1,850,000(1)
Dominik Hasek 1,520,000(0)
Kirk Maltby 1,444,000(0)
Jiri Fischer 1,330,000(2)
Kyle Calder 1,311,000(0)
Greg Johnson 1,000,000(1)
Krystofer Kolanos 890,000(2)
Cory Cross 874,000(0)
Chris Chelios 850,000(0)
Andrew Ference 750,000(0)
Josh Langfeld 525,000(0)
Jason Woolley 507,000(0)
Brett Lebda 500,000(0)
Brad Norton 500,000(0)
Daniel Cleary 450,000(1)
Paul Gaustad 450,000(0)
Tim Thomas 450,000(0)
Jiri Hudler 350,000(3)


 Farm Payroll

Dan Smith 50,000(0)
Matt Hussey 50,000(0)
Kyle Quincey 35,000(1)




Edmonton

ArenaRexall Place
Capacity17,099
Ticket Price$30.00


Income

Current Funds$10,416,234
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$24,564,940
Farm Payroll$53,100
Prospect Fees$11,000
Coach$237,000
Games Remaining82
Total Game Expenses$303,244
Projected Expenses$24,866,040
Projected Balance-$14,449,806

Salary Commitment

Year: 2007$8,800,100
Year: 2008$2,952,000
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll

Petr Nedved 2,204,000(1)
Jason Smith 1,976,000(1)
Nick Boynton 1,750,000(0)
Dwayne Roloson 1,672,000(0)
Steve Staios 1,615,000(1)
Dick Tarnstrom 1,600,000(0)
Todd White 1,400,000(2)
Ethan Moreau 1,102,000(2)
Shawn Horcoff 1,000,000(0)
Ales Hemsky 901,740(0)
Joffrey Lupul 900,600(0)
Igor Ulanov 900,000(0)
Jussi Markkanen 850,000(0)
Matt Greene 745,000(0)
Daniel Tjarnqvist 700,000(0)
Marty Reasoner 650,000(0)
Fernando Pisani 611,800(0)
Johan Franzen 600,000(0)
Todd Harvey 528,200(0)
Kyle Brodziak 507,000(0)
Jarret Stoll 501,600(0)
Denis Grebeshkov 500,000(0)
Brad Winchester 450,000(2)
Andrew Peters 450,000(0)
Rem Murray 450,000(0)


 Farm Payroll

Danny Syvret 53,100(1)




Florida

ArenaBankAtlantic Center
Capacity19,250
Ticket Price$30.00


Income

Current Funds$9,953,802
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,904,951
Farm Payroll$145,000
Prospect Fees$20,270
Coach$500,000
Games Remaining82
Total Game Expenses$299,637
Projected Expenses$24,570,221
Projected Balance-$14,616,419

Salary Commitment

Year: 2007$10,050,200
Year: 2008$4,871,000
Year: 2009$2,300,000
Year: 2010$2,300,000

 Pro Payroll

Olli Jokinen 2,500,000(0)
Mike VanRyn 2,300,000(5)
Joe Nieuwendyk 2,250,000(1)
Ruslan Salei 1,824,000(0)
Jozef Stumpel 1,500,000(0)
Alex Auld 1,350,000(1)
Branislav Mezei 1,026,000(0)
Rostislav Olesz 984,200(1)
Jay Bouwmeester 945,630(0)
Nathan Horton 942,400(0)
Bryan Allen 941,441(0)
Martin Gelinas 925,000(2)
Chris Gratton 900,000(0)
Alexei Semenov 760,000(0)
Mikhail Yakubov 700,000(0)
Anthony Stewart 646,000(2)
Stephen Weiss 610,280(0)
Alexander Karpovtsev 500,000(2)
Rob Globke 500,000(1)
Gregory Campbell 450,000(2)
Michael Garnett 450,000(0)
Juraj Kolnik 450,000(0)
Steve Montador 450,000(0)


 Farm Payroll

Greg Jacina 50,000(2)
Noah Welch 50,000(1)
Craig Anderson 45,000(1)




LA

ArenaStaples Center
Capacity18,118
Ticket Price$30.00


Income

Current Funds$11,729,195
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,459,250
Farm Payroll$762,890
Prospect Fees$4,500
Coach$237,000
Games Remaining82
Total Game Expenses$371,508
Projected Expenses$30,463,640
Projected Balance-$18,734,445

Salary Commitment

Year: 2007$16,553,000
Year: 2008$7,078,000
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll

Dan Boyle 2,750,000(2)
Alyn McCauley 2,625,000(1)
Oleg Tverdovsky 2,500,000(1)
Dan Cloutier 2,450,000(1)
Fredrik Modin 2,204,000(0)
Scott Hannan 2,033,000(2)
Alexander Frolov 2,000,000(0)
Scott Thornton 1,710,000(0)
Sean Burke 1,600,000(0)
Brad Lukowich 1,000,000(1)
Dustin Brown 942,400(0)
Patrick O'Sullivan 900,000(2)
Michael Cammalleri 857,850(0)
Anze Kopitar 850,000(1)
Guillaume Latendresse 850,000(2)
Derek Armstrong 760,000(0)
Christian Ehrhoff 608,000(0)
Tom Kostopoulos 525,000(2)
Grant Stevenson 494,000(0)
Kevin Dallman 450,000(0)
Brian Willsie 450,000(0)
Jamie Heward 450,000(0)
Josh Gorges 450,000(0)


 Farm Payroll

Aaron Miller 266,000(0)
Hannu Toivonen 81,890(0)
Tim Jackman 50,000(0)
Jeff Giuliano 50,000(0)
Ken Belanger 50,000(0)
Matt Ryan 50,000(1)
Noah Clarke 50,000(0)
Petr Kanko 50,000(0)
Mark Stuart 50,000(0)
Mike Weaver 45,000(0)
Jack Johnson 20,000(2)




Minnesota

ArenaXcel Energy Center
Capacity18,064
Ticket Price$30.00


Income

Current Funds$13,096,153
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$24,926,000
Farm Payroll$442,200
Prospect Fees$11,000
Coach$328,000
Games Remaining82
Total Game Expenses$313,502
Projected Expenses$25,707,200
Projected Balance-$12,611,047

Salary Commitment

Year: 2007$10,235,700
Year: 2008$3,550,000
Year: 2009$2,600,000
Year: 2010$2,600,000

 Pro Payroll

Niklas Backstrom 3,100,000(1)
Marian Gaborik 2,679,000(0)
J.P. Dumont 2,600,000(4)
Brian Rolston 2,432,000(1)
Kim Johnsson 2,200,000(0)
Mark Parrish 1,900,000(0)
Travis Zajac 984,200(1)
Pierre-Marc Bouchard 950,000(0)
Mikko Koivu 858,800(0)
Brent Burns 836,000(0)
Nick Schultz 836,000(0)
Raffi Torres 825,000(0)
Ryan Malone 750,000(0)
Adam Hall 600,000(0)
Kevin Bieksa 500,000(2)
Keith Carney 500,000(0)
Niklas Kronwall 500,000(0)
Josh Harding 500,000(0)
Paul Ranger 465,200(0)
Brian Campbell 459,800(0)
Derek Boogaard 450,000(2)


 Farm Payroll

Petteri Nummelin 120,000(1)
Konstantin Koltsov 62,700(0)
Mattias Weinhandl 60,000(0)
Wyatt Smith 50,000(0)
Matt Foy 50,000(0)
Jason Morgan 50,000(0)
Stephane Veilleux 49,500(1)




Montreal

ArenaCentre Bell
Capacity21,273
Ticket Price$30.00


Income

Current Funds$15,540,698
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,632,710
Farm Payroll$191,620
Prospect Fees$60,818
Coach$750,000
Games Remaining82
Total Game Expenses$422,380
Projected Expenses$34,635,148
Projected Balance-$19,094,450

Salary Commitment

Year: 2007$12,742,298
Year: 2008$12,148,498
Year: 2009$910,000
Year: 2010$0,000

 Pro Payroll

Bill Guerin 6,738,498(2)
Rob Blake 6,364,112(0)
Saku Koivu 3,420,000(0)
Martin Lapointe 2,400,000(2)
Luke Richardson 2,090,000(0)
Andrei Markov 1,500,000(2)
Mike Grier 1,364,400(0)
Jason Wiemer 950,000(0)
Ivan Majesky 800,000(0)
Chris Clark 689,700(0)
Francis Bouillon 600,000(0)
Jarkko Ruutu 600,000(2)
Mike Komisarek 540,000(3)
Brian Savage 500,000(0)
Colin White 500,000(0)
Scottie Upshall 500,000(0)
Jean-Sebastien Aubin 500,000(0)
Joe Pavelski 500,000(1)
Cristobal Huet 456,000(0)
Martin Cibak 450,000(0)
Tomas Plekanec 450,000(0)
Jason Allison 450,000(0)
Tomas Surovy 450,000(0)
Matt Pettinger 450,000(0)
Christopher Higgins 370,000(3)


 Farm Payroll

Garth Murray 50,160(0)
Jean-Philippe Cote 48,800(1)
Jonathan Ferland 47,660(0)
Scott Clemmensen 45,000(1)




Nashville

ArenaGaylord Enterteinement Center
Capacity18,000
Ticket Price$30.00


Income

Current Funds$7,991,967
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,094,000
Farm Payroll$161,000
Prospect Fees$24,960
Coach$500,000
Games Remaining82
Total Game Expenses$497,317
Projected Expenses$40,779,960
Projected Balance-$32,787,993

Salary Commitment

Year: 2007$22,345,000
Year: 2008$10,330,000
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll

Peter Forsberg 5,750,000(0)
Paul Kariya 4,500,000(1)
Mike Modano 4,250,000(2)
Mathieu Schneider 3,300,000(2)
Steve Sullivan 3,200,000(1)
Jason Arnott 2,926,000(0)
Kimmo Timonen 2,470,000(1)
Danny Markov 2,356,000(0)
Tomas Vokoun 2,280,000(2)
Philippe Boucher 1,824,000(1)
Wes Walz 1,520,000(0)
Marek Zidlicky 1,140,000(0)
Scott Hartnell 1,000,000(0)
Matt Ellison 583,000(0)
Alex Henry 570,000(0)
Scott Nichol 525,000(0)
Jordin Tootoo 500,000(0)
Shea Weber 500,000(2)
Darcy Hordichuk 450,000(0)
Chris Mason 450,000(0)


 Farm Payroll

Ramzi Abid 50,000(0)
Jerred Smithson 45,000(0)
Vernon Fiddler 45,000(0)
Pat Leahy 21,000(1)




New Jersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$30.00


Income

Current Funds$11,590,083
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,899,838
Farm Payroll$502,600
Prospect Fees$16,000
Coach$1,000,000
Games Remaining82
Total Game Expenses$468,518
Projected Expenses$38,418,438
Projected Balance-$26,828,355

Salary Commitment

Year: 2007$24,653,238
Year: 2008$16,377,238
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll

Ilya Kovalchuk 6,500,000(1)
Martin Brodeur 5,237,238(2)
Keith Primeau 3,420,000(2)
Janne Niinimaa 2,432,000(2)
Scott Gomez 2,204,000(0)
Dan McGillis 1,950,000(2)
Andy Sutton 1,800,000(0)
Donald Brashear 1,748,000(0)
Mike Johnson 1,672,000(2)
Sergei Brylin 1,520,000(2)
Ruslan Fedotenko 1,300,000(0)
Vaclav Varada 1,216,000(0)
Alexander Perezhogin 710,600(0)
Jason Labarbera 700,000(0)
Brian Gionta 627,000(0)
Andy Greene 600,000(1)
Johnny Oduya 600,000(1)
John Erskine 575,000(0)
Mark Streit 550,000(0)
Jim Dowd 525,000(0)
Milan Jurcina 513,000(0)
Bobby Holik 500,000(1)


 Farm Payroll

Yann Danis 87,400(0)
Grant Marshall 76,000(1)
Erik Rasmussen 53,200(0)
Barry Tallackson 51,000(2)
Jason Ryznar 50,000(2)
Pierre Dagenais 50,000(0)
Cam Janssen 45,000(2)
Darren Langdon 45,000(0)
Jim Fahey 45,000(0)




NY Isles

ArenaNassau Veterans Memorial Colis
Capacity16,297
Ticket Price$30.00


Income

Current Funds-$4,758,047
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,778,400
Farm Payroll$1,779,420
Prospect Fees$31,000
Coach$300,000
Games Remaining82
Total Game Expenses$388,888
Projected Expenses$31,888,820
Projected Balance-$36,646,867

Salary Commitment

Year: 2007$3,679,420
Year: 2008$2,804,000
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll

Alexei Yashin 7,600,000(0)
Miroslav Satan 4,015,000(0)
Rick DiPietro 3,000,000(0)
Tom Poti 2,356,000(0)
Richard Zednik 1,824,000(2)
Viktor Kozlov 1,748,000(0)
Sean Hill 1,520,000(0)
Mike Sillinger 1,026,000(0)
Trent Hunter 1,000,000(0)
Shawn Bates 877,800(0)
Mike Dunham 750,000(0)
Arron Asham 627,000(1)
Marc-Andre Bergeron 608,000(0)
Eric Boguniecki 501,600(0)
Michel Ouellet 500,000(2)
Randy Robitaille 475,000(0)
Frederick Meyer 450,000(0)
Chris Campoli 450,000(0)
Joel Bouchard 450,000(0)


 Farm Payroll

Pavel Datsyuk 390,000(2)
Sergei Gonchar 350,000(0)
Chris Simon 121,600(0)
Petteri Nokelainen 98,420(1)
Andy Hilbert 90,000(2)
Richard Park 75,000(0)
Todd Simpson 60,000(0)
Radek Martinek 57,500(0)
Sean Bergenheim 50,000(0)
Steve Regier 50,000(0)
Tomi Pettinen 50,000(0)
Wade Dubielewicz 50,000(1)
Bruno Gervais 50,000(1)
Jeff Tambellini 50,000(0)
Rob Collins 50,000(0)
Robert Nilsson 50,000(1)
Nick Tarnasky 46,900(0)
Allan Rourke 45,000(0)
Kevin Colley 45,000(0)




NY Rangers

ArenaMadison Square Garden
Capacity18,200
Ticket Price$30.00


Income

Current Funds$3,554,390
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,848,600
Farm Payroll$306,120
Prospect Fees$7,500
Coach$88,500
Games Remaining82
Total Game Expenses$405,497
Projected Expenses$33,250,720
Projected Balance-$29,696,330

Salary Commitment

Year: 2007$8,518,600
Year: 2008$4,400,000
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll

Jaromir Jagr 8,360,000(0)
Martin Straka 3,000,000(0)
Sergei Samsonov 2,774,000(0)
Sandis Ozolinsh 2,750,000(1)
Marek Malik 2,500,000(2)
Michael Nylander 2,280,000(0)
Kevin Weekes 1,900,000(2)
Paul Mara 1,775,000(0)
Brad Isbister 1,102,000(0)
Henrik Lundqvist 817,000(1)
Michal Rozsival 703,000(0)
Mark Eaton 700,000(0)
Matt Cullen 668,800(0)
Marcel Hossa 585,200(0)
Sean Avery 532,000(0)
Petr Prucha 525,000(0)
Jed Ortmeyer 501,600(1)
Jason Strudwick 475,000(0)
Dominic Moore 450,000(0)
Fedor Tyutin 450,000(0)


 Farm Payroll

Chris Neil 58,520(0)
Ryan Hollweg 52,600(0)
Blair Betts 50,000(0)
Jarkko Immonen 50,000(1)
Thomas Pock 50,000(0)
Colton Orr 45,000(0)




Ottawa

ArenaCorel Center
Capacity18,500
Ticket Price$30.00


Income

Current Funds$9,497,843
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,663,194
Farm Payroll$140,000
Prospect Fees$19,750
Coach$250,000
Games Remaining82
Total Game Expenses$403,329
Projected Expenses$33,072,944
Projected Balance-$23,575,101

Salary Commitment

Year: 2007$12,110,194
Year: 2008$2,984,200
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll

Daniel Alfredsson 4,662,894(1)
Wade Redden 3,724,000(0)
Dany Heatley 3,500,000(0)
Brendan Shanahan 2,280,000(0)
Teppo Numminen 2,000,000(0)
Chris Phillips 1,976,000(1)
Jochen Hecht 1,900,000(0)
Mike Comrie 1,748,000(0)
Anton Volchenkov 1,100,000(2)
Jason Spezza 1,100,000(0)
Oleg Saprykin 1,064,000(0)
Martin Gerber 1,064,000(0)
Andrej Meszaros 984,200(2)
Patrick Eaves 942,300(1)
Phil Kessel 900,000(2)
Dan LaCouture 876,000(1)
Joseph Corvo 668,800(1)
Patrice Bergeron 646,000(0)
Shean Donovan 627,000(0)
Chris Kelly 450,000(0)
Ray Emery 450,000(0)


 Farm Payroll

Michal Barinka 50,000(0)
Jamie Allison 45,000(0)
Serge Payer 45,000(0)




Philly

ArenaWachovia Center
Capacity19,511
Ticket Price$30.00


Income

Current Funds$16,303,170
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,019,000
Farm Payroll$478,580
Prospect Fees$6,000
Coach$150,000
Games Remaining82
Total Game Expenses$361,629
Projected Expenses$29,653,580
Projected Balance-$13,350,410

Salary Commitment

Year: 2007$12,541,300
Year: 2008$4,990,700
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll

Derian Hatcher 3,500,000(1)
Geoff Sanderson 2,508,000(0)
Martin Biron 2,128,000(0)
Mike York 2,050,000(0)
Simon Gagne 2,000,000(0)
Mathieu Dandenault 1,700,000(0)
Martin Skoula 1,525,000(1)
Sami Kapanen 1,520,000(0)
Mike Knuble 1,520,000(2)
Denis Gauthier 1,330,000(0)
Robert Esche 1,000,000(0)
Jeff Carter 942,400(0)
Mike Richards 942,400(2)
R.J. Umberger 900,600(1)
Joni Pitkanen 900,600(0)
Jussi Jokinen 700,000(2)
Nolan Pratt 625,000(1)
Nicholas Dimitrakos 625,000(2)
Ben Eager 602,000(2)
Andrei Kostitsyn 500,000(2)
Chris Therien 500,000(0)
Mike Smith 500,000(1)
Braydon Coburn 500,000(1)


 Farm Payroll

Turner Stevenson 125,400(0)
Mark Cullen 66,880(0)
Lasse Kukkonen 52,500(2)
Boyd Kane 50,000(0)
Darren Reid 48,800(2)
Randy Jones 45,000(0)
Ryan Ready 45,000(0)
Pat Kavanagh 45,000(0)




Phoenix

ArenaGlendale Arena
Capacity18,000
Ticket Price$30.00


Income

Current Funds$8,409,260
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,389,100
Farm Payroll$554,000
Prospect Fees$23,440
Coach$1,000,000
Games Remaining82
Total Game Expenses$389,836
Projected Expenses$31,966,540
Projected Balance-$23,557,280

Salary Commitment

Year: 2007$15,914,600
Year: 2008$6,224,500
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll

Owen Nolan 5,050,000(1)
Jeremy Roenick 4,940,000(0)
Steve Reinprecht 3,200,000(1)
Shane Doan 3,002,000(2)
Dave Scatchard 2,100,000(2)
Toni Lydman 1,900,000(0)
Oleg Kvasha 1,178,000(0)
Keith Ballard 900,600(1)
Curtis Joseph 900,000(0)
Martin Erat 875,000(0)
Fredrik Sjostrom 817,000(0)
Derek Roy 801,800(0)
David Leneveu 684,000(0)
Henrik Tallinder 591,800(0)
Mikael Samuelsson 537,500(0)
Brett Hull 500,000(0)
Matt Jones 500,000(1)
Matthew Spiller 500,000(2)
Bill Thomas 500,000(2)
Josh Gratton 461,400(0)
Zbynek Michalek 450,000(0)


 Farm Payroll

Mike Ricci 152,000(0)
Kevyn Adams 72,500(2)
Michael Zigomanis 50,000(2)
Pascal Rheaume 50,000(0)
Steve Gainey 50,000(0)
Mathias Tjarnqvist 50,000(0)
Mikael Tellqvist 45,000(0)
Joel Perrault 45,000(0)
Mike Morrison 39,500(1)




Pittsburgh

ArenaMellon Arena
Capacity17,181
Ticket Price$30.00


Income

Current Funds$19,690,797
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$24,656,000
Farm Payroll$611,600
Prospect Fees$30,000
Coach$500,000
Games Remaining82
Total Game Expenses$314,605
Projected Expenses$25,797,600
Projected Balance-$6,106,803

Salary Commitment

Year: 2007$11,146,100
Year: 2008$8,185,900
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll

Darius Kasparaitis 3,344,000(2)
Martin Havlat 2,600,000(0)
Mark Recchi 2,280,000(0)
Gary Roberts 2,250,000(2)
Brendan Witt 1,672,000(0)
Darcy Tucker 1,596,000(0)
Ryan Whitney 1,500,000(2)
Nils Ekman 1,100,000(0)
Georges Laraque 1,083,000(0)
Peter Schaefer 988,000(2)
Jordan Staal 850,000(1)
Sidney Crosby 850,000(0)
Brooks Orpik 650,000(0)
Blair Jones 500,000(1)
Marc-Andre Fleury 500,000(0)
Alexandre Daigle 500,000(1)
Maxime Talbot 500,000(1)
Wade Brookbank 450,000(0)
Kurtis Foster 450,000(0)
Dennis Wideman 450,000(1)
Nolan Schaefer 450,000(0)
Evgeni Malkin 93,000(0)


 Farm Payroll

Ryan VandenBussche 65,200(1)
Eric Cairns 58,900(2)
Erik Christensen 50,000(0)
Guillaume Lefebvre 50,000(0)
Karri Ramo 50,000(1)
Lasse Pirjeta 50,000(0)
Lyle Odelein 50,000(0)
Robert Scuderi 50,000(0)
Alain Nasreddine 50,000(0)
Niklas Nordgren 47,500(0)
Jani Rita 45,000(2)
Joel Kwiatkowski 45,000(1)




San Jose

ArenaHP Pavilion
Capacity17,190
Ticket Price$30.00


Income

Current Funds-$8,644,476
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,249,000
Farm Payroll$127,000
Prospect Fees$28,000
Coach$261,000
Games Remaining82
Total Game Expenses$544,695
Projected Expenses$44,665,000
Projected Balance-$53,309,476

Salary Commitment

Year: 2007$29,099,000
Year: 2008$22,722,000
Year: 2009$518,000
Year: 2010$0,000

 Pro Payroll

Joe Thornton 6,660,000(2)
Alexei Kovalev 5,750,000(2)
Patrick Marleau 4,000,000(1)
Vladimir Malakhov 3,600,000(2)
Evgeni Nabokov 3,363,000(0)
Craig Rivet 2,660,000(0)
Radek Bonk 2,394,000(2)
Kyle McLaren 2,300,000(2)
Cory Stillman 1,750,000(0)
Lubomir Visnovsky 1,520,000(0)
Ray Whitney 1,500,000(1)
Patrice Brisebois 1,500,000(2)
Curtis Brown 1,254,000(0)
Luc Robitaille 1,000,000(0)
Steve Bernier 850,000(1)
Marcel Goc 836,000(0)
Jonathan Cheechoo 760,000(0)
Vesa Toskala 684,000(0)
Marc-Edouard Vlasic 518,000(3)
Doug Murray 450,000(0)
Mark Smith 450,000(0)
Rob Davison 450,000(0)


 Farm Payroll

Andy Roach 50,000(0)
Scott Ferguson 50,000(0)
Pat Rissmiller 27,000(1)




St. Louis

ArenaSavvis Center
Capacity19,260
Ticket Price$30.00


Income

Current Funds$17,828,640
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$24,136,800
Farm Payroll$700,572
Prospect Fees$25,460
Coach$500,000
Games Remaining82
Total Game Expenses$309,303
Projected Expenses$25,362,832
Projected Balance-$7,534,192

Salary Commitment

Year: 2007$2,452,500
Year: 2008$550,000
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll

Doug Weight 5,700,000(0)
Eric Brewer 2,014,000(0)
Radek Dvorak 1,596,000(0)
Bryce Salvador 1,300,000(0)
Dallas Drake 1,216,000(0)
Manny Legace 1,162,800(0)
Mike Leclerc 1,140,000(0)
Barret Jackman 1,140,000(1)
Christian Backman 912,000(0)
Jamal Mayers 900,000(0)
Petr Cajanek 836,000(0)
Scott Young 750,000(0)
Ville Nieminen 700,000(0)
Vladimir Orszagh 625,000(1)
Brad Boyes 600,000(0)
Chris Dingman 570,000(0)
Curtis Sanford 560,000(0)
Peter Sejna 500,000(0)
Steve Poapst 500,000(0)
Lee Stempniak 500,000(2)
Matt Walker 465,000(0)
Jamie Rivers 450,000(0)


 Farm Payroll

Jay McKee 137,500(1)
Dan Hinote 64,372(0)
Jason Bacashihua 53,200(0)
Tomas Mojzis 50,000(0)
Mike Glumac 50,000(0)
Simon Gamache 50,000(0)
Timofei Shishkanov 50,000(0)
Reinhard Divis 50,000(0)
Jeff Woywitka 50,000(0)
Jon Disalvatore 50,000(0)
Yan Stastny 50,000(2)
Trent Whitfield 45,500(0)




Tampa Bay

ArenaSt. Petersburg Times Forum
Capacity19,500
Ticket Price$30.00


Income

Current Funds$14,480,755
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,976,400
Farm Payroll$443,320
Prospect Fees$40,267
Coach$1,000,000
Games Remaining82
Total Game Expenses$444,634
Projected Expenses$36,459,987
Projected Balance-$21,979,232

Salary Commitment

Year: 2007$13,149,300
Year: 2008$5,103,000
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll

Martin St-Louis 6,590,000(1)
Patrik Elias 4,180,000(0)
Brad Richards 3,401,000(0)
Mathieu Biron 2,128,000(0)
Darryl Sydor 2,128,000(2)
Vaclav Prospal 1,900,000(2)
Jaroslav Modry 1,748,000(0)
Filip Kuba 1,691,000(0)
Marc Denis 1,672,000(0)
Richard Matvichuk 1,368,000(0)
Cory Sarich 1,330,000(0)
Andre Roy 1,000,000(0)
Jamie McLennan 900,000(1)
Pascal Dupuis 760,000(0)
Ben Clymer 662,500(0)
Brian Sutherby 647,900(0)
Jason Ward 625,000(0)
Jamie Lundmark 550,000(0)
Dave Andreychuk 500,000(1)
Evgeny Artyukhin 500,000(2)
Rob Dimaio 457,500(2)
Aaron Downey 450,000(0)
Ryan Craig 450,000(0)


 Farm Payroll

Cale Hulse 114,000(0)
Garth Snow 75,000(2)
Andreas Karlsson 56,300(1)
Doug O'Brien 56,020(0)
Karl Stewart 50,000(0)
Kyle Wanvig 49,500(0)
Norm Milley 42,500(2)




Toronto

ArenaAir Canada Centre
Capacity18,800
Ticket Price$30.00


Income

Current Funds$3,738,203
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,178,650
Farm Payroll$882,400
Prospect Fees$54,524
Coach$183,000
Games Remaining82
Total Game Expenses$406,080
Projected Expenses$33,298,574
Projected Balance-$29,560,371

Salary Commitment

Year: 2007$16,075,000
Year: 2008$12,360,000
Year: 2009$135,000
Year: 2010$135,000

 Pro Payroll

Bryan McCabe 6,600,000(2)
Michael Peca 3,990,000(2)
Chris Drury 2,926,000(1)
Pavel Kubina 2,584,000(0)
Ladislav Nagy 1,976,000(0)
David Aebischer 1,900,000(0)
Hal Gill 1,596,000(0)
Jeff O'Neill 1,500,000(2)
Andrew Raycroft 1,350,000(0)
Alexander Khavanov 1,250,000(0)
Mike Ribeiro 1,178,000(0)
Nik Antropov 1,007,000(0)
Michael Ryder 1,000,000(0)
Carlo Colaiacovo 858,800(0)
Andrew Alberts 858,800(0)
Colby Armstrong 778,050(0)
Josef Melichar 700,000(0)
Kyle Wellwood 627,000(0)
Tyson Nash 608,000(0)
Ben Ondrus 500,000(1)
Ian White 500,000(0)
Chad Kilger 475,000(0)


 Farm Payroll

Bates Battaglia 135,000(4)
Tie Domi 125,000(1)
Aki Berg 106,400(0)
Wade Belak 66,500(1)
Travis Green 65,000(0)
Boyd Devereaux 57,000(0)
Jay Harrison 50,000(0)
Staffan Kronwall 50,000(2)
Erik Westrum 50,000(1)
Kris Newbury 47,500(1)
Andrew Wozniewski 45,000(2)
Clarke Wilm 45,000(0)
Johnny Pohl 40,000(2)




Vancouver

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$30.00


Income

Current Funds-$179,053
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,145,720
Farm Payroll$368,376
Prospect Fees$11,000
Coach$138,000
Games Remaining82
Total Game Expenses$434,916
Projected Expenses$35,663,096
Projected Balance-$35,842,149

Salary Commitment

Year: 2007$14,547,176
Year: 2008$9,792,000
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll

Markus Naslund 6,000,000(2)
Mattias Ohlund 3,500,000(0)
Brendan Morrison 3,200,000(1)
Roberto Luongo 3,200,000(0)
Brent Sopel 2,400,000(0)
Bryan Smolinski 2,242,000(2)
Trevor Linden 1,520,000(0)
Matt Cooke 1,500,000(2)
Sami Salo 1,500,000(1)
Willie Mitchell 1,350,000(0)
Eric Weinrich 1,330,000(0)
Daniel Sedin 1,250,000(0)
Henrik Sedin 1,250,000(0)
Jan Bulis 1,026,000(0)
Taylor Pyatt 989,720(0)
Ryan Kesler 722,000(0)
Mika Noronen 665,000(0)
Lukas Krajicek 551,000(0)
Lee Goren 500,000(0)
Tyler Bouck 450,000(0)


 Farm Payroll

Marc Chouinard 65,000(0)
Branko Radivojevic 55,176(1)
Jeff Cowan 53,200(0)
Josh Green 50,000(0)
Rick Rypien 50,000(2)
Sven Butenschon 50,000(0)
Sean Brown 45,000(0)




Washington

ArenaVerizon Center
Capacity19,740
Ticket Price$30.00


Income

Current Funds$16,669,585
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,716,991
Farm Payroll$550,900
Prospect Fees$19,342
Coach$300,000
Games Remaining82
Total Game Expenses$275,454
Projected Expenses$22,587,233
Projected Balance-$5,917,648

Salary Commitment

Year: 2007$7,889,861
Year: 2008$2,298,300
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll

Olaf Kolzig 4,940,000(0)
John Madden 3,861,561(1)
Sheldon Souray 2,128,000(2)
Alexander Semin 1,200,000(0)
Stu Barnes 1,140,000(1)
Steve Eminger 945,630(0)
Scott Mellanby 912,000(0)
Jay Pandolfo 836,000(0)
Shaone Morrisonn 668,800(0)
Rico Fata 551,000(0)
Brian Pothier 532,000(0)
Brent Johnson 525,000(0)
Paul Martin 502,000(0)
Andrew Cassels 500,000(0)
Mike Rupp 500,000(1)
Brooks Laich 500,000(0)
Bryan Muir 500,000(0)
Tony Amonte 500,000(0)
Matt Bradley 475,000(0)


 Farm Payroll

Zach Parise 70,300(2)
Boyd Gordon 50,000(0)
Colin Forbes 50,000(0)
Eric Fehr 50,000(1)
Jakub Klepis 50,000(2)
Kris Beech 50,000(0)
Mike Green 50,000(0)
Tomas Fleischmann 50,000(2)
Jiri Novotny 45,600(0)
Nolan Yonkman 45,000(0)
Jeff Schultz 40,000(1)